Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Off Market Winter Park Investment Opportunity!!

  • Haus
    2759 ft2
    bedroom 4 Schlafzimmer
    bathroom 4 Bad
  • Sale & Rent
    $350,000
    Status : verkauft
    Baujahr : 1968
 Beschreibung
 Rehab Work Needed
 Allgemeine Ausstattung
 Entfernung
Comparables (Comps.)

Comparable #1

706 S Ranger Blvd, Winter Park, FL, USA, 32792

Sold : $500,000

Comparable #2

709 Roughbeard Rd, Winter Park, FL, USA, 32792

Sold : $500,000

Bildergalerie

 Zusammenfassung

Überblick
Off Market Winter Park Investment Opportunity!! verkauft
$350,000
Property ID: FL190742689
Anschrift: Login to View
City: Winter Park
Bundesland / Kanton: FL
Plz: 32792
Land: USA


Rental Analysis

+ Purchase Price: $350,000
+ Purchase Closing Cost: $10,500
+ Rehab Cost: $20,000
Total Acquisition Cost: $380,500


Monthly Rent: $3,000
+ Annual Potential Rent: $36,000
- Vacancy (3%): $1,080
Annual Gross Income: $34,920
Annual Gross ROI: 9.18%


Flip Analysis

+ Purchase Price: $350,000
+ Purchase Closing Cost: $10,500
+ Rehab Cost: $60,000
Total Acquisition Cost: $420,500


+ Selling closing cost: $14,700
+ Agent Commision : $14,700
Total Holding Cost: $29,400


Total Flip Cost: $449,900
Projected ARV: $490,000
Net Income (Profit): $40,100
CAP Rate: 8.91%

 Nachricht

1 X 7 = ?