Condo-in-North-Miami-Beach!-Cash-Buyers-Only! Condo Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Condo in North Miami Beach! Cash Buyers Only!

  • Condo
    970 ft2
    bedroom 2 Schlafzimmer
    bathroom 2 Bad
  • Sale & Rent
    $72,000
    Status : verkauft
    Baujahr : 1969
 Beschreibung
 Rehab Work Needed
 Allgemeine Ausstattung
 Entfernung

 Zusammenfassung

Überblick
Condo in North Miami Beach! Cash Buyers Only! verkauft
$72,000
Property ID: FL190287997
Anschrift: Login to View
City: Miami Beach
Bundesland / Kanton: FL
Plz: 33162
Land: USA


Rental Analysis

+ Purchase Price: $72,000
+ Purchase Closing Cost: $2,160
+ Rehab Cost: $20,000
Total Acquisition Cost: $94,160


Monthly Rent: $1,500
+ Annual Potential Rent: $18,000
- Vacancy (3%): $540
Annual Gross Income: $17,460
Annual Gross ROI: 18.54%


Flip Analysis

+ Purchase Price: $72,000
+ Purchase Closing Cost: $2,160
+ Rehab Cost: $20,000
Total Acquisition Cost: $94,160


+ Selling closing cost: $3,600
+ Agent Commision : $3,600
Total Holding Cost: $7,200


Total Flip Cost: $101,360
Projected ARV: $120,000
Net Income (Profit): $18,640
CAP Rate: 18.39%

 Nachricht

5 + 4 = ?