Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 College Park Bungalow UNDER $75K! 1818 Courtland Street

  • منزل
    580 ft2
    bedroom 1 غرف نوم
    bathroom 1 الحمامات
  • بيع و إيجار
    $74,900
    وضع : متاح
    بنيت عام : 1951
 وصف
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Roof
 وسائل الراحة العامة
 بعد
معرض الصور

 ملخص

نظرة عامة
College Park Bungalow UNDER $75K! 1818 Courtland Street بيع و إيجار
$74,900
Property ID: FL191294524
عنوان: Login to View
مدينة: Orlando
الدولة / مقاطعة: FL
الرمز البريدي: 32804
بلد: USA


Rental Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $12,000
Total Acquisition Cost: $89,147


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $20,000
Total Acquisition Cost: $97,147


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $104,947
Projected ARV: $130,000
Net Income (Profit): $25,053
CAP Rate: 23.87%

 رسالة

1 X 7 = ?