Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Deltona

  • منزل
    1077 acre
    bedroom 3 غرف نوم
    bathroom 2 الحمامات
  • بيع و إيجار
    $105,000
    وضع : تباع
    بنيت عام : 1989
 وصف
 Rehab Work Needed
  • Floor
  • Paint Interior
  • Yard
 وسائل الراحة العامة
  • Above Ground Pool
 بعد
خريطة الموقع
معرض الصور

 ملخص

نظرة عامة
Deltona تباع
$105,000
Property ID: FL19113520
عنوان: Login to View
مدينة: Deltona
الدولة / مقاطعة: FL
الرمز البريدي: 32738
بلد: USA


Rental Analysis

+ Purchase Price: $105,000
+ Purchase Closing Cost: $2,100
+ Rehab Cost: $5,000
Total Acquisition Cost: $112,100


Monthly Rent: $1,300
+ Annual Potential Rent: $15,600
- Vacancy (0%): $0
Annual Gross Income: $15,600
Annual Gross ROI: 13.92%


Flip Analysis

+ Purchase Price: $105,000
+ Purchase Closing Cost: $2,100
+ Rehab Cost: $18,000
Total Acquisition Cost: $125,100


+ Selling closing cost: $3,300
+ Agent Commision : $3,300
Total Holding Cost: $6,600


Total Flip Cost: $131,700
Projected ARV: $165,000
Net Income (Profit): $33,300
CAP Rate: 25.28%

 رسالة

7 X 4 = ?