Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace

  • منزل
    1040 ft2
    bedroom 3 غرف نوم
    bathroom 2 الحمامات
  • بيع و إيجار
    $169,900
    وضع : متاح
    بنيت عام : 1982
 وصف
 Rehab Work Needed
  • Paint Interior
 وسائل الراحة العامة
 بعد
معرض الصور

 ملخص

نظرة عامة
Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace بيع و إيجار
$169,900
Property ID: FL191118692
عنوان: Login to View
مدينة: Ocoee
الدولة / مقاطعة: FL
الرمز البريدي: 34761
بلد: USA


Rental Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $3,000
Total Acquisition Cost: $177,997


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $15,000
Total Acquisition Cost: $189,997


+ Selling closing cost: $6,300
+ Agent Commision : $6,300
Total Holding Cost: $12,600


Total Flip Cost: $202,597
Projected ARV: $210,000
Net Income (Profit): $7,403
CAP Rate: 3.65%

 رسالة

10 - 8 = ?