Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

  3bd Or 2ba Turn key ready, off-market property in Florida!

  • منزل
    1297 acre
    bedroom 3 غرف نوم
    bathroom 2 الحمامات
  • بيع و إيجار
    $119,000
    وضع : تباع
    بنيت عام : 2005
 وصف
 Rehab Work Needed
  • Paint Exterior
 وسائل الراحة العامة
 الكلمات
معرض الصور

 ملخص

نظرة عامة
 3bd Or 2ba Turn key ready, off-market property in Florida! تباع
$119,000
Property ID: FL191111362
عنوان: Login to View
مدينة: Mims
الدولة / مقاطعة: FL
الرمز البريدي: 32754
بلد: USA


Rental Analysis

+ Purchase Price: $119,000
+ Purchase Closing Cost: $0
+ Rehab Cost: $1,000
Total Acquisition Cost: $120,000


Monthly Rent: $1,500
+ Annual Potential Rent: $18,000
- Vacancy (0%): $0
Annual Gross Income: $18,000
Annual Gross ROI: 15%


Flip Analysis

+ Purchase Price: $119,000
+ Purchase Closing Cost: $3,570
+ Rehab Cost: $3,000
Total Acquisition Cost: $125,570


+ Selling closing cost: $4,470
+ Agent Commision : $4,470
Total Holding Cost: $8,940


Total Flip Cost: $134,510
Projected ARV: $149,000
Net Income (Profit): $14,490
CAP Rate: 10.77%

 رسالة

2 X 10 = ?